|
ACCELERIZE
NEW MEDIA, INC.
|
|
|
BALANCE
SHEETS
|
|
|
|
|
|
ASSETS
|
|
|
|
|
December
31,
|
|
|
December
31,
|
|
|
|
|
2008
|
|
|
2007
|
|
|
|
|
|
|
|
|
|
|
Current
Assets:
|
|
|
|
|
|
|
|
Cash
|
|
$
|
252,921
|
|
|
$
|
951,317
|
|
|
Accounts
receivable, net of allowance for bad debt of $6,857
|
|
|
|
|
|
|
|
|
|
and
$3,037 at December 31, 2008 and 2007, respectively
|
|
|
177,752
|
|
|
|
50,499
|
|
|
Prepaid
expenses and other assets
|
|
|
30,224
|
|
|
|
5,487
|
|
|
Domain
name rights
|
|
|
20,411
|
|
|
|
162,740
|
|
|
Deferred
tax asset
|
|
|
56,030
|
|
|
|
80,026
|
|
|
Total
current assets
|
|
|
537,338
|
|
|
|
1,250,069
|
|
|
|
|
|
|
|
|
|
|
|
|
Website
development costs, net of accumulated amortization of
$206,410
|
|
|
|
|
|
|
|
|
|
and
$210,411 at December 31, 2008 and 2007, respectively
|
|
|
140,075
|
|
|
|
226,483
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed
assets, net of accumulated depreciation of $24,436 and
|
|
|
|
|
|
|
|
|
|
$10,689
at December 31, 2008 and 2007, respectively
|
|
|
17,527
|
|
|
|
21,380
|
|
|
Goodwill
|
|
|
685,547
|
|
|
|
580,547
|
|
|
Total
assets
|
|
$
|
1,380,487
|
|
|
$
|
2,078,479
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES
AND STOCKHOLDERS' EQUITY (DEFICIT)
|
|
|
|
|
|
|
|
|
|
|
|
|
Current
Liabilities:
|
|
|
|
|
|
|
|
|
|
Accounts
payable and accrued expenses
|
|
$
|
442,565
|
|
|
$
|
214,578
|
|
|
Payable
to former member
|
|
|
-
|
|
|
|
36,315
|
|
|
Deferred
revenues- short-term
|
|
|
580,920
|
|
|
|
550,992
|
|
|
Deferred
tax liability
|
|
|
56,030
|
|
|
|
80,026
|
|
|
Total
current liabilities
|
|
|
1,079,515
|
|
|
|
881,911
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible
notes payable and accrued interest, net of debt discount of
$156,852
|
|
|
375,787
|
|
|
|
-
|
|
|
Deferred
revenue- long-term
|
|
|
86,110
|
|
|
|
90,307
|
|
|
Total
liabilities
|
|
|
1,541,412
|
|
|
|
972,218
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders'
Equity (Deficit):
|
|
|
|
|
|
|
|
|
|
Preferred
stock, $0.001 par value, 2,000,000 shares authorized:
|
|
|
|
|
|
|
|
|
|
Series
A, 54,000 issued and outstanding at December 31, 2008 and
2007,
respectively
|
|
|
728,567
|
|
|
|
728,567
|
|
|
Series
B, 118,875 issued and outstanding at December 31, 2008 and
2007,
respectively
|
|
|
3,644,563
|
|
|
|
3,644,563
|
|
|
Common
stock; $.001 par value; 100,000,000 shares authorized;
|
|
|
|
|
|
|
|
|
|
27,184,854
and 21,779,294 shares issued and outstanding
|
|
|
|
|
|
|
|
|
|
at
December 31, 2008 and 2007, respectively
|
|
|
27,185
|
|
|
|
21,779
|
|
|
Additional
paid-in capital
|
|
|
6,552,272
|
|
|
|
2,418,062
|
|
|
Accumulated
deficit
|
|
|
(11,113,512
|
)
|
|
|
(5,706,710
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Total
stockholders’ equity (deficit)
|
|
|
(160,925
|
)
|
|
|
1,106,261
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
liabilities and stockholders’ equity (deficit)
|
|
$
|
1,380,487
|
|
|
$
|
2,078,479
|
|
|
|