Financial Tables
Balance Sheet top
 
   
September 30,
   
December 31,
 
ASSETS
 
2008
   
2007
 
   
(Unaudited)
   
(1)
 
Current Assets:
             
Cash
  $ 527,826     $ 951,317  
Accounts receivable, net of allowance for bad debt of $4,504 and $3,037 at
               
September 30, 2008 and December 31, 2007, respectively
    120,442       50,499  
Prepaid expenses
    44,350       5,487  
Domain name rights
    12,603       162,740  
Deferred tax asset
    75,523       80,026  
Total current assets
    780,744       1,250,069  
                 
Website development costs, net of accumulated amortization of $317,220 and
               
$210,411 at September 30, 2008 and December 31, 2007, respectively
    167,024       226,483  
                 
Fixed assets, net of accumulated depreciation of $21,499 and $10,689 at
               
September 30, 2008 and December 31, 2007, respectively
    22,700       21,380  
Other assets
    17,460       -  
Goodwill
    685,547       580,547  
Total assets
  $ 1,673,475     $ 2,078,479  
                 
LIABILITIES AND STOCKHOLDERS' EQUITY
               
                 
Current Liabilities:
               
Accounts payable and accrued expenses
  $ 333,759     $ 214,578  
Payable to former member
    15,012       36,315  
Convertible notes payable and accrued interest, net of debt discount of $164,433
    369,984       -  
Deferred revenues- short-term
    689,348       550,992  
Deferred tax liability
    75,523       80,026  
Total current liabilities
    1,483,626       881,911  
                 
Deferred revenue- long-term
    66,601       90,307  
Total liabilities
    1,550,227       972,218  
                 
Stockholders' Equity:
               
Preferred stock, $0.001 par value, 2,000,000 shares authorized:
               
Series A,  54,000 issued and outstanding at September 30, 2008 and
               
December 31, 2007, respectively
    728,567       728,567  
Series B, 118,875 issued and outstanding at September 30, 2008 and
               
December 31, 2007, respectively
    3,644,563       3,644,563  
Common stock; $.001 par value; 100,000,000 shares authorized;
               
26,811,627 shares issued and outstanding  at September 30, 2008, and
               
21,779,294 shares issued and outstanding at December 31, 2007
    26,811       21,779  
Additional paid-in capital
    5,985,649       2,418,062  
Accumulated deficit
    (10,262,342 )     (5,706,710 )
                 
Total stockholders’ equity
    123,248       1,106,261  
 
               
Total liabilities and stockholders’ equity
  $ 1,673,475     $ 2,078,479  
Cash Flow Statement top
 
   
Nine-month periods ended
 
   
September 30
 
   
2008
   
2007
 
   
(Unaudited)
   
(Unaudited)
 
Cash flows from operating activities:
           
Net loss
  $ (4,243,828 )   $ (2,193,063 )
Adjustments to reconcile net loss to net cash used in operating activities:
               
Depreciation and amortization
    283,103       120,597  
Amortization of deferred compensation
    71,400       -  
Fair value of warrants issued for services
    644,000       -  
Fair value of warrants issued
    1,239,204       -  
Fair value of options granted
    199,261       54,018  
Changes in operating assets and liabilities:
               
Accounts receivable
    (69,943 )     3,242  
Prepaid expenses
    (38,863 )     (7,030 )
Variation in deferred tax asset
    4,503       -  
Other assets
    (17,460 )        
Accrued interest
    4,850       10,977  
Accounts payable and accrued expenses
    119,181       (95,044 )
Variation in deferred tax liability
    (4,503 )     -  
Deferred revenue
    114,650       115,880  
                 
Net cash used in operating activities
    (1,694,445 )     (1,990,423 )
                 
Cash flows used in investing activities: